Whole country | Total revenue | | 388 429.40 | 452 894.07 | 489 176.31 | 504 118.26 | 696 838.40 | 796 934.91 |
Local budget income | | 248 939.63 | 290 529.48 | 306 532.10 | 336 022.17 | 413 495.50 | 447 358.70 |
..taxes | | 207 464.41 | 245 002.22 | 257 979.94 | 263 076.13 | 282 152.17 | 309 919.89 |
....individual income tax | | 186 901.51 | 222 255.17 | 233 973.38 | 234 630.35 | 251 948.23 | 277 927.48 |
..state tax | | 57.95 | 50.16 | 43.66 | 36.89 | 31.77 | 197.22 |
..miscellaneous income | | 3 922.05 | 1 663.57 | 2 245.98 | 2 513.30 | 4 945.06 | 6 462.98 |
..revenue from property | | 22 660.98 | 24 806.44 | 27 326.43 | 50 479.10 | 103 480.10 | 84 904.11 |
..financial income | | 1 542.78 | 2 191.75 | 1 234.60 | 515.31 | 2 181.92 | 954.26 |
..income from economy | | 13 291.46 | 16 815.36 | 17 701.49 | 19 401.45 | 20 704.49 | 44 920.24 |
Residue to cover the expenses | | 16 781.76 | 10 660.39 | 11 981.43 | 10 214.05 | 11 373.28 | 24 648.81 |
Settlements of accounts and transfers | | 91 900.11 | 116 058.38 | 127 548.96 | 117 787.81 | 224 704.66 | 263 865.49 |
..subsidies from state budget | | 82 835.80 | 101 816.18 | 112 311.52 | 101 242.88 | 208 172.80 | 239 362.97 |
Loans | | 30 807.90 | 35 645.82 | 41 605.23 | 39 907.10 | 47 175.26 | 60 700.93 |
Overdraw | | .. | .. | .. | 142.88 | 88.44 | 145.62 |
Loan from cash | | .. | .. | 1 559.05 | 5.91 | 1.25 | 0.00 |
Decrease in cash resources | | .. | .. | -50.46 | 38.33 | 0.00 | 215.37 |
Harju county | Total revenue | | 143 085.48 | 177 207.93 | 194 050.47 | 191 458.89 | 312 119.27 | 364 114.34 |
Local budget income | | 121 503.14 | 142 344.41 | 147 782.15 | 161 789.02 | 240 751.45 | 257 074.43 |
..taxes | | 105 607.03 | 126 660.20 | 130 859.16 | 138 966.34 | 150 082.34 | 158 766.01 |
....individual income tax | | 96 655.92 | 116 592.16 | 119 993.34 | 124 806.07 | 134 876.46 | 142 821.82 |
..state tax | | 11.28 | 11.11 | 12.40 | 11.84 | 10.85 | 113.31 |
..miscellaneous income | | 1 366.16 | 256.27 | 1 063.02 | 1 038.92 | 3 083.20 | 4 975.80 |
..revenue from property | | 10 667.72 | 11 014.46 | 12 517.08 | 18 620.15 | 82 782.62 | 65 207.57 |
..financial income | | 1 125.32 | 1 591.89 | 947.69 | 260.43 | 1 735.34 | 616.89 |
..income from economy | | 2 725.63 | 2 810.48 | 2 382.79 | 2 891.34 | 3 057.09 | 27 394.85 |
Residue to cover the expenses | | 10 152.10 | 2 373.95 | 3 997.12 | 2 586.49 | 2 475.78 | 13 049.17 |
Settlements of accounts and transfers | | 6 443.87 | 15 553.87 | 15 325.94 | 10 519.71 | 50 891.13 | 60 928.09 |
..subsidies from state budget | | 5 773.29 | 14 572.17 | 14 071.87 | 8 511.29 | 48 445.45 | 57 119.83 |
Loans | | 4 986.37 | 16 935.70 | 25 667.03 | 16 497.48 | 17 937.35 | 33 026.49 |
Overdraw | | .. | .. | .. | 66.19 | 62.30 | 36.15 |
Loan from cash | | .. | .. | 1 278.23 | 0.00 | 1.25 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Kehra city | Total revenue | | 1 093.88 | 1 206.98 | 1 227.67 | 1 331.94 | 1 732.98 | 1 934.49 |
Local budget income | | 577.05 | 690.19 | 735.08 | 746.77 | 819.31 | 1 078.73 |
..taxes | | 530.84 | 642.22 | 663.29 | 669.20 | 720.97 | 794.51 |
....individual income tax | | 515.97 | 624.95 | 648.39 | 653.91 | 689.89 | 758.72 |
..state tax | | 0.08 | 0.15 | 0.93 | 0.17 | 1.05 | 0.28 |
..miscellaneous income | | 1.69 | 0.59 | 0.93 | 0.82 | 3.77 | 0.19 |
..revenue from property | | 25.49 | 27.16 | 47.33 | 52.57 | 63.62 | 255.05 |
..financial income | | 1.28 | 2.34 | 1.75 | 1.40 | 2.54 | 2.52 |
..income from economy | | 17.66 | 17.73 | 20.85 | 22.61 | 27.35 | 26.19 |
Residue to cover the expenses | | 0.00 | 56.47 | 79.81 | 118.24 | 83.23 | 115.68 |
Settlements of accounts and transfers | | 362.78 | 306.60 | 259.07 | 311.63 | 637.48 | 740.08 |
..subsidies from state budget | | 226.33 | 139.65 | 56.54 | 111.01 | 491.60 | 587.38 |
Loans | | 154.05 | 153.72 | 153.71 | 155.31 | 192.96 | 0.00 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Keila city | Total revenue | | 3 619.10 | 4 181.21 | 4 026.06 | 5 889.33 | 5 387.71 | 7 251.08 |
Local budget income | | 2 237.53 | 2 794.37 | 2 929.44 | 4 127.70 | 3 226.35 | 3 687.36 |
..taxes | | 1 852.19 | 2 120.39 | 2 328.10 | 2 471.99 | 2 613.45 | 2 831.10 |
....individual income tax | | 1 796.85 | 2 058.56 | 2 257.73 | 2 387.84 | 2 522.53 | 2 714.13 |
..state tax | | 0.00 | 0.00 | 0.42 | 0.65 | 0.33 | 0.75 |
..miscellaneous income | | 19.24 | 2.06 | 2.21 | 5.62 | 0.16 | 0.29 |
..revenue from property | | 64.06 | 126.87 | 104.13 | 1 149.79 | 112.17 | 200.09 |
..financial income | | 2.06 | 1.70 | 1.18 | 2.03 | 0.72 | 0.45 |
..income from economy | | 299.98 | 543.35 | 493.39 | 497.62 | 499.53 | 654.67 |
Residue to cover the expenses | | 0.00 | 125.08 | 83.79 | 36.93 | 20.45 | 86.57 |
Settlements of accounts and transfers | | 416.51 | 741.75 | 883.04 | 610.57 | 1 629.63 | 1 977.15 |
..subsidies from state budget | | 257.34 | 600.44 | 730.28 | 353.48 | 1 471.83 | 1 679.00 |
Loans | | 965.06 | 520.01 | 129.79 | 1 114.12 | 511.29 | 1 500.01 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Loksa city | Total revenue | | 922.23 | 1 014.82 | 1 165.77 | 1 225.17 | 1 529.19 | 1 767.18 |
Local budget income | | 654.00 | 746.72 | 820.04 | 801.61 | 903.33 | 929.93 |
..taxes | | 513.67 | 650.34 | 708.96 | 652.57 | 736.63 | 766.51 |
....individual income tax | | 500.29 | 631.77 | 686.10 | 631.11 | 713.23 | 742.63 |
..state tax | | 0.27 | 0.13 | 0.03 | 0.16 | 0.16 | 0.26 |
..miscellaneous income | | 2.26 | 0.12 | 0.08 | 0.00 | 0.00 | 0.00 |
..revenue from property | | 34.96 | 14.33 | 32.77 | 52.54 | 59.05 | 55.64 |
..financial income | | 0.00 | 0.42 | 0.15 | 1.12 | 2.58 | 2.03 |
..income from economy | | 102.83 | 81.37 | 78.06 | 95.22 | 104.92 | 105.50 |
Residue to cover the expenses | | 46.74 | 19.18 | 39.80 | 57.69 | 51.70 | 100.45 |
Settlements of accounts and transfers | | 221.50 | 248.92 | 305.93 | 365.86 | 574.16 | 736.79 |
..subsidies from state budget | | 139.38 | 145.46 | 176.63 | 220.28 | 424.22 | 553.78 |
Loans | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Maardu city | Total revenue | | 6 352.20 | 4 343.46 | 4 827.58 | 6 674.03 | 6 037.22 | 7 408.27 |
Local budget income | | 2 595.22 | 3 027.49 | 3 544.37 | 5 391.77 | 4 295.41 | 4 806.77 |
..taxes | | 2 261.77 | 2 667.72 | 3 130.53 | 3 536.84 | 3 598.80 | 4 067.22 |
....individual income tax | | 1 925.58 | 2 385.01 | 2 725.24 | 3 059.80 | 2 987.68 | 3 315.70 |
..state tax | | 0.54 | 0.48 | 0.73 | 2.12 | 1.05 | 0.52 |
..miscellaneous income | | 36.65 | 11.65 | 26.47 | 21.39 | 14.85 | 11.46 |
..revenue from property | | 111.63 | 138.17 | 256.07 | 1 632.99 | 473.34 | 386.33 |
..financial income | | 0.00 | 0.88 | 0.29 | 0.42 | 0.07 | 0.17 |
..income from economy | | 184.62 | 208.59 | 130.27 | 198.00 | 207.29 | 341.06 |
Residue to cover the expenses | | 3.22 | 23.47 | 0.27 | 1.14 | 2.65 | 3.40 |
Settlements of accounts and transfers | | 638.71 | 757.57 | 865.26 | 533.31 | 1 703.09 | 2 150.72 |
..subsidies from state budget | | 635.93 | 753.54 | 863.55 | 503.73 | 1 527.08 | 2 110.35 |
Loans | | 3 115.05 | 534.93 | 417.67 | 747.80 | 36.07 | 447.38 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Paldiski city | Total revenue | | 1 422.56 | 1 867.59 | 1 635.85 | 1 984.28 | 2 059.14 | 2 710.10 |
Local budget income | | 456.50 | 1 188.25 | 1 186.60 | 1 146.15 | 1 235.02 | 1 510.71 |
..taxes | | 415.57 | 774.05 | 685.95 | 869.09 | 873.44 | 899.56 |
....individual income tax | | 410.98 | 542.79 | 634.66 | 772.95 | 747.00 | 801.31 |
..state tax | | 0.20 | 0.15 | 0.81 | 0.93 | 0.17 | 0.02 |
..miscellaneous income | | 5.80 | 0.19 | 1.99 | 11.82 | 16.20 | 15.15 |
..revenue from property | | 8.03 | 377.47 | 458.83 | 194.88 | 284.85 | 535.31 |
..financial income | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
..income from economy | | 26.91 | 36.39 | 39.01 | 69.43 | 60.36 | 60.67 |
Residue to cover the expenses | | 1.02 | 0.64 | 0.00 | 28.31 | 9.71 | 19.93 |
Settlements of accounts and transfers | | 864.73 | 678.70 | 448.93 | 457.65 | 814.42 | 1 179.46 |
..subsidies from state budget | | 857.08 | 665.28 | 438.59 | 225.60 | 758.62 | 1 022.27 |
Loans | | 100.30 | 0.00 | 0.32 | 352.17 | 0.00 | 0.00 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Saue city | Total revenue | | 1 227.49 | 1 556.51 | 1 867.42 | 2 572.58 | 4 038.30 | 3 194.66 |
Local budget income | | 1 017.79 | 1 307.56 | 1 521.62 | 1 834.70 | 2 305.36 | 2 167.25 |
..taxes | | 912.26 | 1 133.33 | 1 439.37 | 1 687.46 | 1 778.32 | 2 026.59 |
....individual income tax | | 874.35 | 1 104.74 | 1 407.25 | 1 653.34 | 1 742.26 | 1 956.67 |
..state tax | | 0.21 | 0.15 | 0.19 | 0.22 | 0.58 | 0.49 |
..miscellaneous income | | 6.83 | 0.29 | 0.63 | 0.97 | 5.27 | 4.79 |
..revenue from property | | 22.13 | 95.11 | 17.54 | 77.34 | 454.12 | 17.51 |
..financial income | | 2.41 | 10.17 | 4.31 | 2.99 | 3.29 | 1.32 |
..income from economy | | 73.96 | 68.51 | 59.58 | 65.73 | 63.80 | 116.54 |
Residue to cover the expenses | | 76.47 | 89.17 | 30.40 | 222.82 | 112.17 | 235.67 |
Settlements of accounts and transfers | | 133.23 | 159.78 | 206.75 | 293.63 | 564.77 | 791.74 |
..subsidies from state budget | | 90.81 | 113.80 | 145.44 | 188.81 | 446.74 | 642.37 |
Loans | | 0.00 | 0.00 | 108.65 | 221.44 | 1 055.99 | 0.00 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Tallinn | Total revenue | | 109 289.63 | 139 219.57 | 150 953.66 | 143 079.24 | 251 100.13 | 289 450.63 |
Local budget income | | 99 945.52 | 114 731.39 | 115 993.45 | 125 257.71 | 201 092.52 | 211 785.86 |
..taxes | | 87 161.22 | 103 547.54 | 104 002.26 | 109 861.62 | 118 682.92 | 121 641.32 |
....individual income tax | | 80 067.19 | 95 785.88 | 95 659.49 | 98 391.84 | 106 727.34 | 110 010.26 |
..state tax | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 101.55 |
..miscellaneous income | | 999.42 | 153.62 | 923.51 | 889.47 | 2 848.32 | 4 771.75 |
..revenue from property | | 9 630.20 | 8 965.39 | 9 783.53 | 13 820.88 | 77 584.06 | 61 233.00 |
..financial income | | 1 101.74 | 1 495.72 | 905.55 | 184.28 | 1 649.50 | 518.67 |
..income from economy | | 1 052.94 | 569.11 | 378.60 | 501.46 | 327.72 | 23 519.58 |
Residue to cover the expenses | | 9 267.19 | 639.12 | 2 428.64 | 0.00 | 0.00 | 9 434.15 |
Settlements of accounts and transfers | | 76.92 | 8 674.95 | 7 337.42 | 4 630.39 | 36 862.90 | 42 985.59 |
..subsidies from state budget | | 0.00 | 8 558.98 | 7 064.85 | 4 214.00 | 36 136.24 | 41 282.12 |
Loans | | 0.00 | 15 174.12 | 23 915.92 | 13 191.14 | 13 144.71 | 25 245.04 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 1 278.23 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Aegviidu rural municipality | Total revenue | | 295.25 | 319.47 | 292.56 | 277.64 | 394.20 | 481.13 |
Local budget income | | 193.47 | 196.45 | 218.09 | 224.82 | 243.36 | 259.27 |
..taxes | | 144.50 | 177.91 | 203.92 | 204.14 | 208.59 | 238.56 |
....individual income tax | | 135.08 | 165.47 | 185.89 | 188.78 | 191.33 | 221.94 |
..state tax | | 0.14 | 0.09 | 0.13 | 0.06 | 0.05 | 0.10 |
..miscellaneous income | | 0.86 | 0.22 | 0.22 | 1.17 | 1.01 | 0.58 |
..revenue from property | | 38.42 | 8.21 | 2.37 | 1.12 | 12.48 | 4.93 |
..financial income | | 0.06 | 0.06 | 0.01 | 0.15 | 0.17 | 0.49 |
..income from economy | | 9.48 | 9.96 | 11.43 | 18.18 | 21.06 | 14.60 |
Residue to cover the expenses | | 20.84 | 55.05 | 9.85 | 24.55 | 26.80 | 58.24 |
Settlements of accounts and transfers | | 80.94 | 61.59 | 64.62 | 28.27 | 104.86 | 131.66 |
..subsidies from state budget | | 79.69 | 61.04 | 60.04 | 19.26 | 96.95 | 114.49 |
Loans | | 0.00 | 6.39 | 0.00 | 0.00 | 19.17 | 31.96 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Anija rural municipality | Total revenue | | 775.66 | 831.62 | 971.35 | 964.29 | 1 138.62 | 1 321.87 |
Local budget income | | 459.48 | 532.55 | 688.31 | 707.06 | 799.41 | 905.65 |
..taxes | | 366.25 | 437.27 | 581.15 | 609.90 | 680.12 | 791.52 |
....individual income tax | | 261.85 | 308.05 | 426.02 | 472.71 | 516.73 | 621.75 |
..state tax | | 0.31 | 0.27 | 0.19 | 0.14 | 0.17 | 0.24 |
..miscellaneous income | | 2.95 | 3.56 | 7.46 | 6.69 | 3.52 | 9.15 |
..revenue from property | | 62.75 | 66.49 | 72.49 | 60.86 | 86.40 | 69.36 |
..financial income | | 0.01 | 0.13 | 0.38 | 1.33 | 0.73 | 0.75 |
..income from economy | | 27.19 | 24.82 | 26.65 | 28.15 | 28.47 | 34.63 |
Residue to cover the expenses | | 0.78 | 9.45 | 10.19 | 105.78 | 64.24 | 67.93 |
Settlements of accounts and transfers | | 315.40 | 289.63 | 272.85 | 151.45 | 274.98 | 348.29 |
..subsidies from state budget | | 281.20 | 252.84 | 231.39 | 123.76 | 247.22 | 267.57 |
Loans | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Harku rural municipality | Total revenue | | 1 331.55 | 1 787.50 | 2 169.36 | 2 635.96 | 3 921.31 | 5 154.74 |
Local budget income | | 1 089.80 | 1 440.29 | 1 789.88 | 2 124.59 | 2 426.17 | 3 110.22 |
..taxes | | 918.27 | 1 207.72 | 1 558.91 | 1 830.00 | 1 993.10 | 2 620.36 |
....individual income tax | | 797.86 | 1 063.84 | 1 362.78 | 1 641.74 | 1 782.92 | 2 274.33 |
..state tax | | 0.82 | 0.34 | 1.17 | 0.77 | 0.59 | 0.35 |
..miscellaneous income | | 36.60 | 27.47 | 20.93 | 19.63 | 25.75 | 32.61 |
..revenue from property | | 47.37 | 83.69 | 95.78 | 138.66 | 265.21 | 324.22 |
..financial income | | 1.50 | 13.07 | 5.98 | 13.28 | 11.02 | 13.70 |
..income from economy | | 85.25 | 108.00 | 107.10 | 122.25 | 130.49 | 118.98 |
Residue to cover the expenses | | 95.87 | 204.52 | 204.52 | 360.65 | 431.49 | 384.33 |
Settlements of accounts and transfers | | 75.58 | 117.13 | 174.96 | 150.72 | 558.78 | 683.50 |
..subsidies from state budget | | 54.17 | 106.34 | 163.22 | 109.43 | 455.91 | 573.92 |
Loans | | 70.30 | 25.56 | 0.00 | 0.00 | 504.86 | 976.69 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Jõelähtme rural municipality | Total revenue | | 1 245.04 | 1 557.95 | 2 050.90 | 2 054.75 | 2 499.64 | 3 808.66 |
Local budget income | | 1 112.41 | 1 379.34 | 1 599.00 | 1 743.60 | 1 843.88 | 2 486.74 |
..taxes | | 907.68 | 1 149.66 | 1 475.73 | 1 491.76 | 1 676.23 | 2 236.09 |
....individual income tax | | 745.76 | 937.41 | 1 252.21 | 1 279.13 | 1 389.27 | 1 791.20 |
..state tax | | 1.13 | 1.43 | 2.49 | 0.19 | 0.17 | 0.50 |
..miscellaneous income | | 16.36 | 11.93 | 10.70 | 10.02 | 41.20 | 48.89 |
..revenue from property | | 37.80 | 38.37 | 54.79 | 182.38 | 65.62 | 142.63 |
..financial income | | 0.00 | 0.00 | 2.75 | 1.04 | 0.73 | 3.09 |
..income from economy | | 149.44 | 177.95 | 52.55 | 58.20 | 59.92 | 55.54 |
Residue to cover the expenses | | 0.00 | 15.81 | 25.01 | 60.17 | 0.68 | 28.50 |
Settlements of accounts and transfers | | 132.63 | 162.80 | 316.96 | 153.13 | 560.79 | 666.52 |
..subsidies from state budget | | 131.67 | 158.26 | 315.97 | 136.32 | 505.78 | 596.38 |
Loans | | 0.00 | 0.00 | 109.93 | 97.85 | 94.30 | 626.89 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Keila rural municipality | Total revenue | | 806.09 | 1 119.93 | 1 527.48 | 1 375.59 | 1 317.12 | 1 731.88 |
Local budget income | | 443.14 | 571.68 | 696.78 | 732.08 | 802.48 | 1 016.53 |
..taxes | | 387.59 | 491.41 | 612.32 | 674.40 | 728.36 | 884.06 |
....individual income tax | | 362.99 | 460.96 | 583.43 | 639.85 | 688.02 | 803.11 |
..state tax | | 0.40 | 0.30 | 0.31 | 0.32 | 0.36 | 0.08 |
..miscellaneous income | | 13.28 | 1.12 | 0.71 | 0.67 | 1.05 | 0.72 |
..revenue from property | | 9.10 | 3.85 | 6.79 | 8.39 | 2.72 | 36.81 |
..financial income | | 0.52 | 0.81 | 0.11 | 1.80 | 0.52 | 0.01 |
..income from economy | | 32.25 | 74.18 | 76.54 | 46.50 | 69.48 | 94.84 |
Residue to cover the expenses | | 24.37 | 32.89 | 220.23 | 8.63 | 164.23 | 2.98 |
Settlements of accounts and transfers | | 336.18 | 322.98 | 464.04 | 206.82 | 300.86 | 484.48 |
..subsidies from state budget | | 325.83 | 312.01 | 455.19 | 128.62 | 242.98 | 481.23 |
Loans | | 2.40 | 192.38 | 146.42 | 381.05 | 0.00 | 191.73 |
Overdraw | | .. | .. | .. | 47.01 | 49.56 | 36.15 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Kernu rural municipality | Total revenue | | 426.07 | 683.69 | 1 189.44 | 669.12 | 876.26 | 1 221.01 |
Local budget income | | 212.88 | 301.34 | 329.15 | 396.71 | 404.89 | 464.92 |
..taxes | | 175.71 | 252.20 | 291.62 | 331.62 | 338.14 | 413.40 |
....individual income tax | | 119.96 | 132.61 | 188.32 | 201.36 | 213.42 | 277.80 |
..state tax | | 0.27 | 0.45 | 0.09 | 0.06 | 0.06 | 0.13 |
..miscellaneous income | | 20.04 | 2.06 | 0.25 | 0.33 | 10.39 | 2.70 |
..revenue from property | | 7.71 | 7.15 | 11.24 | 46.67 | 45.33 | 34.55 |
..financial income | | 0.29 | 1.39 | 0.46 | 0.15 | 0.01 | 0.03 |
..income from economy | | 8.86 | 38.10 | 25.50 | 17.88 | 10.97 | 14.11 |
Residue to cover the expenses | | 13.37 | 20.50 | 33.17 | 11.95 | 19.55 | 15.17 |
Settlements of accounts and transfers | | 178.91 | 361.86 | 827.12 | 241.29 | 439.07 | 548.86 |
..subsidies from state budget | | 168.70 | 287.49 | 783.72 | 201.96 | 368.55 | 471.02 |
Loans | | 20.91 | 0.00 | 0.00 | 0.00 | 0.00 | 192.06 |
Overdraw | | .. | .. | .. | 19.17 | 12.74 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Kiili rural municipality | Total revenue | | 400.86 | 504.60 | 535.52 | 670.64 | 1 059.72 | 1 598.69 |
Local budget income | | 271.62 | 386.95 | 445.80 | 611.34 | 784.44 | 1 222.90 |
..taxes | | 230.11 | 328.28 | 376.39 | 415.22 | 486.36 | 611.33 |
....individual income tax | | 194.52 | 279.81 | 333.82 | 366.80 | 438.38 | 558.33 |
..state tax | | 1.86 | 1.26 | 1.46 | 2.26 | 2.61 | 4.30 |
..miscellaneous income | | 5.53 | 1.04 | 0.86 | 0.52 | 1.11 | 0.35 |
..revenue from property | | 0.44 | 0.26 | 0.97 | 1.05 | 1.79 | 1.96 |
..financial income | | 0.00 | 3.17 | 0.83 | 2.03 | 1.86 | 7.68 |
..income from economy | | 33.68 | 52.94 | 65.28 | 190.25 | 290.71 | 597.28 |
Residue to cover the expenses | | 19.88 | 19.00 | 41.68 | 39.49 | 65.68 | 97.61 |
Settlements of accounts and transfers | | 109.37 | 98.65 | 48.04 | 19.81 | 209.60 | 278.17 |
..subsidies from state budget | | 109.37 | 98.65 | 46.76 | 17.93 | 191.15 | 242.62 |
Loans | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Kose rural municipality | Total revenue | | 1 364.42 | 1 765.73 | 1 460.75 | 2 064.61 | 2 724.31 | 2 924.30 |
Local budget income | | 930.43 | 1 133.31 | 1 194.34 | 1 337.85 | 1 508.75 | 1 661.65 |
..taxes | | 767.63 | 943.61 | 992.47 | 1 061.27 | 1 131.75 | 1 291.45 |
....individual income tax | | 672.96 | 826.27 | 896.36 | 940.61 | 1 020.91 | 1 174.31 |
..state tax | | 0.47 | 0.45 | 0.29 | 0.32 | 0.24 | 0.58 |
..miscellaneous income | | 25.11 | 4.58 | 0.00 | 0.00 | 0.00 | 0.00 |
..revenue from property | | 29.35 | 36.59 | 130.72 | 175.71 | 242.15 | 211.62 |
..financial income | | 0.00 | 0.00 | 0.00 | 0.06 | 0.32 | 0.12 |
..income from economy | | 107.87 | 148.08 | 70.86 | 100.48 | 134.28 | 157.88 |
Residue to cover the expenses | | 4.28 | 61.69 | 24.29 | 25.97 | 102.98 | 114.74 |
Settlements of accounts and transfers | | 410.28 | 269.07 | 242.12 | 573.10 | 825.44 | 940.42 |
..subsidies from state budget | | 401.05 | 259.21 | 226.04 | 564.97 | 802.49 | 858.97 |
Loans | | 19.43 | 301.66 | 0.00 | 127.70 | 287.14 | 207.50 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Kuusalu rural municipality | Total revenue | | 1 269.91 | 1 241.64 | 1 754.87 | 1 443.90 | 1 811.72 | 2 342.85 |
Local budget income | | 801.87 | 923.24 | 1 091.46 | 1 021.11 | 1 190.65 | 1 508.51 |
..taxes | | 624.75 | 773.19 | 942.09 | 876.13 | 1 005.12 | 1 219.75 |
....individual income tax | | 545.14 | 712.76 | 839.24 | 806.73 | 885.04 | 1 022.25 |
..state tax | | 0.70 | 1.23 | 0.51 | 0.46 | 0.36 | 0.33 |
..miscellaneous income | | 23.82 | 2.05 | 1.20 | 0.45 | 2.59 | 0.90 |
..revenue from property | | 81.63 | 55.10 | 61.67 | 56.11 | 75.47 | 176.83 |
..financial income | | 0.95 | 0.45 | 0.67 | 0.18 | 0.30 | 2.79 |
..income from economy | | 70.02 | 91.21 | 85.32 | 87.78 | 106.80 | 107.91 |
Residue to cover the expenses | | 36.31 | 60.58 | 32.30 | 61.76 | 3.41 | 92.48 |
Settlements of accounts and transfers | | 296.80 | 251.32 | 311.55 | 361.03 | 617.67 | 741.86 |
..subsidies from state budget | | 274.43 | 221.55 | 273.45 | 261.65 | 528.07 | 627.63 |
Loans | | 134.93 | 6.51 | 319.56 | 0.00 | 0.00 | 0.00 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Kõue rural municipality | Total revenue | | 534.66 | 612.35 | 681.98 | 543.09 | 778.13 | 898.50 |
Local budget income | | 243.62 | 327.09 | 327.06 | 401.28 | 428.64 | 466.87 |
..taxes | | 211.79 | 285.51 | 272.19 | 314.39 | 324.79 | 387.20 |
....individual income tax | | 138.15 | 166.68 | 201.32 | 239.52 | 243.64 | 273.47 |
..state tax | | 0.19 | 0.27 | 0.27 | 0.21 | 0.19 | 0.22 |
..miscellaneous income | | 2.59 | 0.77 | 0.58 | 1.50 | 2.59 | 2.63 |
..revenue from property | | 18.14 | 25.32 | 38.21 | 60.70 | 75.59 | 59.48 |
..financial income | | 0.00 | 0.26 | 0.03 | 0.17 | 0.08 | 0.05 |
..income from economy | | 10.92 | 14.97 | 15.78 | 24.30 | 25.40 | 17.29 |
Residue to cover the expenses | | 34.69 | 23.70 | 23.93 | 16.05 | 21.93 | 15.01 |
Settlements of accounts and transfers | | 224.39 | 261.55 | 291.10 | 125.77 | 327.57 | 340.03 |
..subsidies from state budget | | 224.39 | 240.64 | 275.90 | 109.92 | 316.18 | 330.72 |
Loans | | 31.96 | 0.00 | 39.88 | 0.00 | 0.00 | 76.58 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Loksa rural municipality | Total revenue | | 486.45 | 520.18 | 734.86 | 649.28 | 1 221.31 | 1 253.54 |
Local budget income | | 327.27 | 345.50 | 522.61 | 379.77 | 959.47 | 640.90 |
..taxes | | 248.81 | 289.02 | 325.65 | 309.13 | 355.50 | 464.57 |
....individual income tax | | 217.13 | 250.55 | 266.13 | 254.62 | 296.62 | 361.47 |
..state tax | | 0.49 | 0.24 | 0.26 | 0.32 | 0.19 | 0.29 |
..miscellaneous income | | 8.46 | 0.39 | 0.17 | 0.53 | 0.20 | 0.41 |
..revenue from property | | 60.69 | 49.77 | 180.08 | 54.06 | 583.43 | 145.97 |
..financial income | | 0.00 | 0.00 | 0.24 | 3.27 | 7.17 | 20.75 |
..income from economy | | 8.82 | 6.07 | 16.22 | 12.46 | 12.98 | 8.92 |
Residue to cover the expenses | | 13.29 | 55.36 | 42.38 | 141.12 | 93.46 | 408.02 |
Settlements of accounts and transfers | | 145.90 | 119.32 | 169.87 | 128.39 | 168.39 | 204.62 |
..subsidies from state budget | | 145.39 | 116.15 | 168.03 | 116.41 | 158.74 | 156.76 |
Loans | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Nissi rural municipality | Total revenue | | 765.39 | 838.38 | 933.55 | 940.27 | 1 350.55 | 1 766.43 |
Local budget income | | 462.02 | 522.14 | 611.77 | 626.48 | 657.12 | 810.34 |
..taxes | | 398.31 | 462.52 | 525.00 | 538.88 | 555.85 | 665.52 |
....individual income tax | | 349.16 | 401.92 | 456.61 | 467.20 | 490.94 | 574.58 |
..state tax | | 0.35 | 0.20 | 0.17 | 0.29 | 0.15 | 0.12 |
..miscellaneous income | | 4.56 | 0.65 | 0.22 | 2.92 | 1.32 | 0.42 |
..revenue from property | | 12.94 | 8.01 | 31.32 | 26.96 | 30.89 | 72.23 |
..financial income | | 0.47 | 0.07 | 0.00 | 0.00 | 0.54 | 2.26 |
..income from economy | | 45.40 | 50.69 | 55.07 | 57.42 | 68.37 | 69.79 |
Residue to cover the expenses | | 26.25 | 4.05 | 14.57 | 39.80 | 48.73 | 42.87 |
Settlements of accounts and transfers | | 277.11 | 303.89 | 287.37 | 258.23 | 611.53 | 782.40 |
..subsidies from state budget | | 267.27 | 298.79 | 271.49 | 239.43 | 586.95 | 730.68 |
Loans | | 0.00 | 8.31 | 19.84 | 15.75 | 33.17 | 130.83 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Padise rural municipality | Total revenue | | 513.22 | 539.34 | 597.78 | 653.59 | 894.14 | 1 065.02 |
Local budget income | | 292.95 | 385.04 | 393.68 | 443.12 | 481.72 | 591.47 |
..taxes | | 260.70 | 341.38 | 367.09 | 390.95 | 438.76 | 549.97 |
....individual income tax | | 201.72 | 244.02 | 278.67 | 295.23 | 335.13 | 393.61 |
..state tax | | 0.17 | 0.21 | 0.20 | 0.13 | 0.11 | 0.22 |
..miscellaneous income | | 4.01 | 0.13 | 0.10 | 0.05 | 0.03 | 0.04 |
..revenue from property | | 8.47 | 30.13 | 10.37 | 34.06 | 13.88 | 14.23 |
..financial income | | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.01 |
..income from economy | | 19.60 | 13.18 | 15.91 | 17.93 | 28.89 | 27.00 |
Residue to cover the expenses | | 8.12 | 22.05 | 8.88 | 10.86 | 2.24 | 0.00 |
Settlements of accounts and transfers | | 146.65 | 125.87 | 140.90 | 113.39 | 313.24 | 371.29 |
..subsidies from state budget | | 144.42 | 123.27 | 122.93 | 86.96 | 296.42 | 355.76 |
Loans | | 65.51 | 6.39 | 54.32 | 86.22 | 95.69 | 102.26 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 1.25 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Raasiku rural municipality | Total revenue | | 1 028.74 | 1 208.03 | 1 275.25 | 1 253.86 | 1 739.92 | 1 897.39 |
Local budget income | | 661.35 | 793.41 | 898.74 | 979.86 | 1 102.64 | 1 202.45 |
..taxes | | 635.65 | 750.59 | 865.07 | 935.63 | 1 048.40 | 1 160.41 |
....individual income tax | | 591.04 | 669.65 | 791.19 | 874.13 | 963.05 | 1 069.84 |
..state tax | | 0.25 | 0.20 | 0.15 | 0.08 | 0.75 | 0.33 |
..miscellaneous income | | 4.22 | 1.48 | 1.28 | 0.82 | 0.84 | 1.43 |
..revenue from property | | 9.90 | 23.98 | 10.98 | 17.24 | 30.15 | 13.61 |
..financial income | | 0.00 | 7.22 | 3.45 | 3.69 | 4.25 | 3.41 |
..income from economy | | 11.33 | 9.94 | 17.81 | 22.39 | 18.24 | 23.26 |
Residue to cover the expenses | | 54.48 | 141.74 | 73.16 | 161.15 | 125.66 | 159.94 |
Settlements of accounts and transfers | | 312.87 | 272.88 | 303.36 | 112.70 | 415.36 | 534.36 |
..subsidies from state budget | | 296.80 | 254.09 | 279.73 | 75.49 | 331.11 | 473.28 |
Loans | | 0.04 | 0.00 | 0.00 | 0.15 | 96.26 | 0.65 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Rae rural municipality | Total revenue | | 1 707.52 | 2 155.09 | 2 916.58 | 3 037.64 | 3 955.47 | 4 626.81 |
Local budget income | | 1 464.70 | 1 802.92 | 2 590.61 | 2 634.27 | 2 949.57 | 3 490.17 |
..taxes | | 1 281.06 | 1 597.16 | 1 971.11 | 2 081.55 | 2 290.27 | 2 694.71 |
....individual income tax | | 1 214.56 | 1 495.86 | 1 831.91 | 1 920.47 | 2 085.39 | 2 518.21 |
..state tax | | 0.36 | 0.42 | 0.50 | 0.56 | 0.54 | 0.72 |
..miscellaneous income | | 46.44 | 4.58 | 14.26 | 42.57 | 22.01 | 7.40 |
..revenue from property | | 26.34 | 55.24 | 427.45 | 302.47 | 380.38 | 536.36 |
..financial income | | 4.92 | 10.55 | 5.47 | 13.95 | 17.83 | 15.79 |
..income from economy | | 105.57 | 134.98 | 171.83 | 193.17 | 238.54 | 235.19 |
Residue to cover the expenses | | 92.87 | 180.58 | 60.37 | 327.24 | 458.20 | 483.10 |
Settlements of accounts and transfers | | 145.96 | 166.31 | 258.69 | 69.35 | 547.69 | 653.55 |
..subsidies from state budget | | 145.73 | 166.06 | 149.50 | 53.21 | 509.70 | 596.42 |
Loans | | 3.99 | 5.29 | 6.92 | 6.79 | 0.00 | 0.00 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Saku rural municipality | Total revenue | | 1 800.56 | 2 189.33 | 2 460.57 | 2 457.58 | 4 604.44 | 6 290.15 |
Local budget income | | 1 420.90 | 1 760.66 | 2 068.27 | 2 316.59 | 2 653.82 | 3 383.04 |
..taxes | | 1 295.46 | 1 570.68 | 1 867.44 | 1 983.91 | 2 195.33 | 2 591.09 |
....individual income tax | | 1 194.76 | 1 476.95 | 1 749.72 | 1 856.20 | 2 064.33 | 2 401.49 |
..state tax | | 0.43 | 0.35 | 0.20 | 0.54 | 0.28 | 0.19 |
..miscellaneous income | | 16.76 | 2.33 | 3.22 | 0.28 | 8.15 | 58.53 |
..revenue from property | | 25.17 | 84.56 | 53.83 | 132.76 | 269.09 | 330.67 |
..financial income | | 1.73 | 6.89 | 1.76 | 3.63 | 5.81 | 1.74 |
..income from economy | | 81.35 | 95.85 | 141.82 | 195.47 | 175.16 | 400.82 |
Residue to cover the expenses | | 13.40 | 129.89 | 89.31 | 37.02 | 80.69 | 74.61 |
Settlements of accounts and transfers | | 114.96 | 298.36 | 186.71 | 103.97 | 591.70 | 979.07 |
..subsidies from state budget | | 114.43 | 238.49 | 181.46 | 100.54 | 536.93 | 815.66 |
Loans | | 251.30 | 0.42 | 116.27 | 0.00 | 1 278.23 | 1 853.44 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Saue rural municipality | Total revenue | | 1 594.43 | 1 834.30 | 2 284.67 | 2 583.68 | 3 293.80 | 3 826.69 |
Local budget income | | 1 197.09 | 1 507.59 | 1 947.07 | 2 107.86 | 2 666.54 | 2 611.62 |
..taxes | | 1 084.79 | 1 376.39 | 1 831.73 | 1 853.52 | 2 129.50 | 2 378.31 |
....individual income tax | | 1 030.27 | 1 328.33 | 1 761.67 | 1 786.66 | 2 041.04 | 2 234.27 |
..state tax | | 0.36 | 0.40 | 0.45 | 0.40 | 0.36 | 0.53 |
..miscellaneous income | | 43.17 | 4.31 | 2.97 | 1.33 | 3.30 | 1.69 |
..revenue from property | | 30.15 | 56.64 | 43.43 | 173.76 | 450.41 | 139.51 |
..financial income | | 3.80 | 26.56 | 6.92 | 17.96 | 16.99 | 13.61 |
..income from economy | | 34.83 | 43.28 | 61.57 | 60.88 | 65.98 | 77.97 |
Residue to cover the expenses | | 228.61 | 205.53 | 203.43 | 394.91 | 431.31 | 802.76 |
Settlements of accounts and transfers | | 136.77 | 121.19 | 134.16 | 80.91 | 195.94 | 220.57 |
..subsidies from state budget | | 122.83 | 101.21 | 117.08 | 35.52 | 168.51 | 193.00 |
Loans | | 31.96 | 0.00 | 0.00 | 0.00 | 0.00 | 191.73 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Vasalemma rural municipality | Total revenue | | 647.30 | 711.93 | 983.71 | 901.65 | 1 255.52 | 1 448.72 |
Local budget income | | 422.81 | 489.06 | 531.18 | 580.92 | 592.47 | 583.32 |
..taxes | | 380.55 | 444.91 | 467.72 | 494.93 | 512.75 | 511.50 |
....individual income tax | | 367.88 | 434.57 | 458.02 | 471.60 | 482.57 | 481.40 |
..state tax | | 0.84 | 1.68 | 0.17 | 0.13 | 0.13 | 0.10 |
..miscellaneous income | | 4.88 | 0.09 | 1.66 | 0.56 | 0.71 | 0.19 |
..revenue from property | | 20.46 | 16.98 | 28.73 | 52.13 | 34.89 | 28.64 |
..financial income | | 1.67 | 2.56 | 0.94 | 0.54 | 0.40 | 0.72 |
..income from economy | | 14.40 | 22.85 | 31.96 | 32.64 | 43.59 | 42.17 |
Residue to cover the expenses | | 17.17 | 45.13 | 25.77 | 35.33 | 13.20 | 17.54 |
Settlements of accounts and transfers | | 188.15 | 177.73 | 298.93 | 285.40 | 535.09 | 701.03 |
..subsidies from state budget | | 181.35 | 173.45 | 284.03 | 217.56 | 416.63 | 673.48 |
Loans | | 19.17 | 0.00 | 127.82 | 0.00 | 114.76 | 146.83 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
..Viimsi rural municipality | Total revenue | | 2 165.26 | 3 396.73 | 3 525.28 | 3 525.17 | 5 398.40 | 6 739.54 |
Local budget income | | 2 011.72 | 3 059.92 | 3 107.75 | 3 113.32 | 4 378.13 | 4 691.25 |
..taxes | | 1 639.92 | 2 245.22 | 2 373.09 | 2 820.24 | 2 978.88 | 4 029.42 |
....individual income tax | | 1 423.94 | 2 102.77 | 2 111.15 | 2 551.95 | 2 617.79 | 3 469.05 |
..state tax | | 0.42 | 0.27 | 0.29 | 0.35 | 0.20 | 0.13 |
..miscellaneous income | | 14.60 | 18.98 | 40.41 | 18.76 | 68.86 | 3.53 |
..revenue from property | | 244.38 | 619.60 | 555.66 | 114.06 | 1 085.53 | 181.00 |
..financial income | | 1.91 | 7.46 | 4.46 | 4.97 | 7.87 | 4.74 |
..income from economy | | 110.50 | 168.37 | 133.84 | 154.93 | 236.78 | 472.42 |
Residue to cover the expenses | | 52.89 | 133.32 | 191.37 | 258.89 | 41.41 | 187.49 |
Settlements of accounts and transfers | | 100.65 | 203.49 | 226.16 | 152.95 | 506.11 | 755.88 |
..subsidies from state budget | | 97.71 | 125.48 | 190.02 | 95.45 | 428.85 | 682.98 |
Loans | | 0.00 | 0.00 | 0.00 | 0.00 | 472.75 | 1 104.92 |
Overdraw | | .. | .. | .. | 0.00 | 0.00 | 0.00 |
Loan from cash | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Decrease in cash resources | | .. | .. | 0.00 | 0.00 | 0.00 | 0.00 |
Hiiu county | Total revenue | | 3 762.16 | 4 725.02 | 5 461.88 | 4 900.07 | 5 756.53 | 6 123.43 |