Whole country | Number of enterprises | At the end of the year | | 3 889 | 4 031 | 4 227 | 4 214 | 3 749 | 3 263 | 3 217 | 3 333 | 3 384 | 3 448 | 3 566 | 3 615 | 3 598 |
Number of persons employed | | 282 993 | 295 349 | 306 594 | 300 234 | 256 083 | 237 460 | 244 974 | 252 375 | 253 232 | 257 413 | 261 066 | 263 177 | 264 507 |
Number of employees | | 282 355 | 294 781 | 305 918 | 299 732 | 255 544 | 237 067 | 244 472 | 251 944 | 252 674 | 256 896 | 260 489 | 262 581 | 264 145 |
Assets total, thousand euros | | 15 897 637 | 18 784 836 | 22 837 373 | 24 502 845 | 23 515 024 | 25 285 076 | 26 930 600 | 29 807 603 | 31 134 977 | 33 089 994 | 35 975 933 | 36 961 305 | 37 515 275 |
At the beginning of the year | | 13 536 900 | 15 954 669 | 19 426 788 | 23 236 731 | 24 231 966 | 22 443 254 | 24 893 063 | 26 707 545 | 29 430 240 | 31 131 194 | 35 277 750 | 35 826 438 | 36 263 358 |
Current assets total, thousand euros | At the end of the year | | 6 374 147 | 7 994 383 | 9 696 278 | 9 733 559 | 9 072 702 | 9 710 573 | 10 728 118 | 12 291 081 | 12 309 628 | 13 566 078 | 13 747 046 | 13 845 046 | 14 123 291 |
At the beginning of the year | | 5 080 266 | 6 386 249 | 8 056 753 | 9 707 267 | 9 481 525 | 8 418 834 | 9 573 165 | 10 683 827 | 12 163 676 | 12 452 191 | 13 557 984 | 13 640 686 | 13 633 342 |
Cash, bank and marketable securities, thousand euros | At the end of the year | | 1 404 628 | 1 802 063 | 1 768 983 | 1 669 011 | 1 686 770 | 1 833 202 | 2 002 208 | 2 233 052 | 2 248 919 | 2 552 481 | 2 839 513 | 2 728 040 | 2 974 278 |
At the beginning of the year | | 918 395 | 1 411 141 | 1 835 972 | 1 801 055 | 1 619 768 | 1 592 318 | 1 827 292 | 2 024 244 | 2 247 726 | 2 280 954 | 2 551 749 | 2 754 975 | 2 718 255 |
Trade receivables, thousand euros | At the end of the year | | 1 629 477 | 2 051 906 | 2 562 610 | 2 413 884 | 2 135 516 | 2 267 581 | 2 510 288 | 2 749 422 | 2 653 516 | 2 705 491 | 2 605 008 | 2 898 540 | 3 143 359 |
At the beginning of the year | | 1 327 022 | 1 629 846 | 2 125 379 | 2 530 370 | 2 336 227 | 2 008 337 | 2 200 262 | 2 547 279 | 2 657 446 | 2 575 733 | 2 687 824 | 2 561 153 | 2 914 839 |
Non-trade receivables, accrued income, prepayments, thousand euros | At the end of the year | | 1 516 530 | 1 823 787 | 2 363 313 | 2 852 662 | 2 987 810 | 3 229 993 | 3 441 155 | 4 357 524 | 4 462 035 | 5 012 997 | 4 899 364 | 4 617 775 | 4 174 366 |
At the beginning of the year | | 1 281 950 | 1 485 217 | 1 741 781 | 2 412 416 | 2 799 428 | 2 719 442 | 3 208 792 | 3 320 742 | 4 297 036 | 4 621 092 | 4 962 481 | 4 931 249 | 4 443 518 |
Inventories total, thousand euros | At the end of the year | | 1 757 624 | 2 248 641 | 2 939 275 | 2 724 633 | 2 199 751 | 2 309 452 | 2 691 039 | 2 858 756 | 2 867 516 | 3 210 161 | 3 301 209 | 3 507 495 | 3 706 335 |
At the beginning of the year | | 1 521 715 | 1 805 145 | 2 301 386 | 2 906 107 | 2 660 285 | 2 040 301 | 2 265 749 | 2 714 825 | 2 872 901 | 2 890 370 | 3 270 160 | 3 296 052 | 3 445 525 |
..raw materials and materials, thousand euros | At the end of the year | | 486 814 | 628 498 | 734 289 | 683 725 | 589 693 | 755 559 | 879 715 | 868 755 | 810 723 | 931 469 | 906 114 | 931 731 | 980 794 |
At the beginning of the year | | 451 261 | 489 527 | 633 290 | 730 394 | 674 171 | 567 991 | 739 961 | 897 610 | 868 598 | 804 442 | 965 655 | 914 240 | 918 162 |
..work in progress, thousand euros | At the end of the year | | 149 107 | 221 511 | 303 410 | 232 825 | 188 429 | 201 946 | 240 657 | 234 899 | 237 219 | 274 085 | 269 482 | 302 858 | 311 864 |
At the beginning of the year | | 129 640 | 165 720 | 231 465 | 301 296 | 227 984 | 175 818 | 189 045 | 239 155 | 251 358 | 236 369 | 279 100 | 270 958 | 277 621 |
..finished goods, thousand euros | At the end of the year | | 212 010 | 243 353 | 333 281 | 389 274 | 319 154 | 302 139 | 338 469 | 388 515 | 367 417 | 418 833 | 473 236 | 453 221 | 476 107 |
At the beginning of the year | | 190 227 | 212 252 | 253 594 | 326 989 | 382 389 | 304 550 | 305 727 | 332 694 | 387 984 | 365 626 | 430 901 | 461 654 | 451 303 |
..merchandise purchased for resale, thousand euros | At the end of the year | | 814 512 | 1 043 956 | 1 431 226 | 1 324 822 | 1 013 911 | 981 859 | 1 129 277 | 1 269 550 | 1 375 939 | 1 513 295 | 1 543 146 | 1 712 032 | 1 817 376 |
At the beginning of the year | | 696 051 | 837 225 | 1 069 769 | 1 410 422 | 1 301 859 | 909 740 | 962 481 | 1 143 802 | 1 290 920 | 1 366 998 | 1 519 623 | 1 538 407 | 1 675 360 |
..prepayments to suppliers, thousand euros | At the end of the year | | 95 181 | 111 323 | 137 068 | 93 986 | 88 564 | 67 949 | 102 922 | 97 037 | 76 219 | 72 479 | 109 232 | 107 653 | 120 193 |
At the beginning of the year | | 54 535 | 100 421 | 113 268 | 137 007 | 73 881 | 82 203 | 68 536 | 101 566 | 74 043 | 116 934 | 74 880 | 110 794 | 123 080 |
Biological (consumable) assets, thousand euros | At the end of the year | | 29 945 | 28 075 | 30 714 | 27 820 | 26 187 | 47 029 | 56 804 | 63 360 | 73 114 | 80 304 | 101 526 | 92 927 | 124 509 |
At the beginning of the year | | 23 391 | 29 925 | 28 325 | 27 109 | 25 302 | 27 615 | 48 139 | 59 817 | 67 595 | 76 785 | 85 234 | 96 643 | 110 345 |
Tangible assets held for sale, thousand euros | At the end of the year | | 35 943 | 39 911 | 31 383 | 45 549 | 36 668 | 23 315 | 26 624 | 28 967 | 4 528 | 4 644 | 426 | 269 | 444 |
At the beginning of the year | | 7 793 | 24 975 | 23 910 | 30 211 | 40 516 | 30 820 | 22 932 | 16 920 | 20 972 | 7 258 | 536 | 615 | 861 |
Fixed assets total, thousand euros | At the end of the year | | 9 523 490 | 10 790 453 | 13 141 095 | 14 769 286 | 14 442 322 | 15 574 503 | 16 202 483 | 17 516 522 | 18 825 349 | 19 523 916 | 22 228 887 | 23 116 259 | 23 391 983 |
At the beginning of the year | | 8 456 634 | 9 568 421 | 11 370 035 | 13 529 465 | 14 750 441 | 14 024 420 | 15 319 898 | 16 023 718 | 17 266 564 | 18 679 002 | 21 719 766 | 22 185 752 | 22 630 015 |
Long-term financial assets total, thousand euros | At the end of the year | | 2 121 942 | 2 380 457 | 3 355 027 | 4 084 758 | 3 675 793 | 3 690 720 | 3 815 819 | 4 362 397 | 4 576 795 | 4 707 873 | 4 763 788 | 5 202 373 | 4 851 562 |
At the beginning of the year | | 1 799 292 | 2 101 726 | 2 797 405 | 3 630 484 | 4 199 267 | 3 445 404 | 3 625 948 | 3 641 216 | 4 021 986 | 4 485 633 | 4 516 671 | 4 593 087 | 4 655 079 |
..shares and other securities, thousand euros | At the end of the year | | 1 382 528 | 1 405 302 | 2 122 741 | 2 483 627 | 2 327 695 | 2 126 841 | 2 293 900 | 2 852 161 | 2 839 254 | 2 839 405 | 3 023 427 | 3 373 848 | 2 455 032 |
At the beginning of the year | | 853 091 | 1 357 467 | 1 818 710 | 2 241 864 | 2 654 803 | 2 193 561 | 2 186 104 | 2 375 350 | 2 583 077 | 2 754 293 | 2 535 047 | 2 857 633 | 2 445 697 |
Investment properties (original cost less depreciation), thousand euros | At the end of the year | | 348 407 | 427 567 | 592 311 | 597 878 | 609 324 | 524 072 | 456 708 | 514 403 | 578 690 | 597 136 | 630 131 | 747 219 | 792 624 |
At the beginning of the year | | 263 364 | 354 019 | 474 297 | 563 301 | 573 252 | 484 440 | 450 081 | 520 168 | 541 568 | 573 478 | 619 439 | 712 193 | 744 093 |
Tangible assets total (original cost less depreciation), thousand euros | At the end of the year | | 6 885 711 | 7 729 588 | 8 828 677 | 9 589 483 | 9 541 806 | 9 908 713 | 10 461 976 | 11 167 231 | 12 102 343 | 12 645 046 | 12 884 272 | 13 353 571 | 13 567 253 |
At the beginning of the year | | 6 251 521 | 6 900 342 | 7 838 739 | 8 951 213 | 9 489 443 | 9 437 072 | 9 775 000 | 10 406 837 | 11 218 024 | 12 079 189 | 12 632 705 | 12 916 765 | 13 383 964 |
Biological (productive) assets, thousand euros | At the end of the year | | 53 111 | 63 622 | 87 344 | 65 697 | 65 826 | 815 138 | 810 065 | 820 720 | 831 254 | 839 043 | 3 220 344 | 3 030 513 | 3 321 705 |
At the beginning of the year | | 46 779 | 55 299 | 68 282 | 77 263 | 64 115 | 63 629 | 814 210 | 813 825 | 821 577 | 833 557 | 3 217 779 | 3 215 004 | 3 055 807 |
Intangible assets total (original cost less depreciation), thousand euros | At the end of the year | | 114 319 | 189 219 | 277 736 | 431 470 | 549 574 | 635 861 | 657 916 | 651 771 | 736 268 | 734 818 | 730 353 | 782 583 | 858 840 |
At the beginning of the year | | 95 678 | 157 035 | 191 312 | 307 204 | 424 364 | 593 874 | 654 659 | 641 672 | 663 408 | 707 146 | 733 173 | 748 703 | 791 073 |
Liabilities total, thousand euros | At the end of the year | | 7 610 020 | 9 001 679 | 11 038 789 | 11 774 700 | 11 023 406 | 11 416 588 | 12 119 640 | 13 260 990 | 13 737 467 | 14 956 397 | 15 274 955 | 15 665 759 | 15 722 123 |
At the beginning of the year | | 6 811 708 | 7 858 976 | 9 327 043 | 11 208 889 | 11 638 402 | 10 561 728 | 11 203 116 | 11 952 704 | 13 293 916 | 13 667 876 | 15 018 175 | 15 242 460 | 15 674 867 |
Current liabilities total, thousand euros | At the end of the year | | 4 617 576 | 5 395 135 | 6 613 037 | 6 818 551 | 6 049 361 | 6 432 578 | 7 039 474 | 7 663 133 | 7 830 034 | 8 667 129 | 8 798 201 | 8 888 483 | 9 195 581 |
At the beginning of the year | | 3 824 740 | 4 700 756 | 5 473 712 | 6 681 063 | 6 623 232 | 5 691 890 | 6 360 050 | 6 868 772 | 7 709 817 | 7 827 537 | 8 705 476 | 8 738 341 | 8 843 433 |
..debt obligations, thousand euros | At the end of the year | | 1 278 398 | 1 404 769 | 1 982 402 | 2 353 067 | 2 178 992 | 1 923 508 | 2 085 715 | 1 869 423 | 2 110 683 | 2 103 333 | 3 003 535 | 3 265 992 | 3 421 112 |
At the beginning of the year | | 1 003 909 | 1 338 447 | 1 516 150 | 2 007 812 | 2 311 768 | 2 111 998 | 1 970 516 | 1 975 124 | 1 935 898 | 2 082 353 | 2 753 042 | 3 065 135 | 3 322 758 |
..customer prepayments, thousand euros | At the end of the year | | 168 966 | 215 694 | 263 585 | 209 053 | 146 334 | 189 315 | 256 879 | 206 551 | 280 364 | 258 481 | 224 552 | 261 096 | 297 011 |
At the beginning of the year | | 143 633 | 167 026 | 220 460 | 265 853 | 208 010 | 148 287 | 193 752 | 245 224 | 238 982 | 292 217 | 249 296 | 221 320 | 265 141 |
..supplier payables, thousand euros | At the end of the year | | 1 612 713 | 1 931 542 | 2 342 730 | 2 244 047 | 1 956 206 | 2 144 673 | 2 326 311 | 2 596 412 | 2 642 913 | 2 897 210 | 2 705 232 | 2 899 331 | 3 057 646 |
At the beginning of the year | | 1 307 139 | 1 636 895 | 1 997 955 | 2 415 604 | 2 211 602 | 1 807 648 | 2 072 504 | 2 332 082 | 2 613 333 | 2 601 630 | 2 894 184 | 2 705 104 | 2 902 022 |
Long-term liabilities, thousand euros | At the end of the year | | 2 992 444 | 3 606 544 | 4 425 753 | 4 956 150 | 4 974 046 | 4 984 011 | 5 080 166 | 5 597 857 | 5 907 433 | 6 289 268 | 6 476 754 | 6 777 276 | 6 526 542 |
At the beginning of the year | | 2 986 968 | 3 158 220 | 3 853 331 | 4 527 827 | 5 015 170 | 4 869 838 | 4 843 066 | 5 083 932 | 5 584 099 | 5 840 340 | 6 312 699 | 6 504 118 | 6 831 434 |
Equity total, thousand euros | At the end of the year | | 8 287 617 | 9 783 157 | 11 798 583 | 12 728 144 | 12 491 618 | 13 868 488 | 14 810 960 | 16 546 613 | 17 397 510 | 18 133 597 | 20 700 978 | 21 295 546 | 21 793 151 |
At the beginning of the year | | 6 725 192 | 8 095 693 | 10 099 744 | 12 027 842 | 12 593 565 | 11 881 526 | 13 689 947 | 14 754 841 | 16 136 324 | 17 463 317 | 20 259 575 | 20 583 978 | 20 588 490 |
Capital stock, thousand euros | At the end of the year | | 2 405 842 | 2 556 090 | 3 127 541 | 3 273 875 | 3 406 475 | 3 471 902 | 4 493 143 | 4 658 151 | 4 651 282 | 4 654 364 | 4 450 683 | 4 529 549 | 4 238 908 |
At the beginning of the year | | 1 925 431 | 2 396 324 | 2 586 880 | 3 196 109 | 3 279 799 | 3 147 152 | 4 457 567 | 4 510 722 | 4 562 830 | 4 657 199 | 4 608 972 | 4 365 585 | 4 514 535 |
Share premium, thousand euros | At the end of the year | | 878 624 | 1 024 453 | 922 767 | 1 115 679 | 1 287 558 | 1 331 809 | 1 449 930 | 1 453 299 | 1 462 647 | 1 487 279 | 1 547 295 | 1 560 736 | 1 691 411 |
At the beginning of the year | | 751 762 | 881 144 | 1 093 840 | 987 898 | 1 067 177 | 1 240 780 | 1 329 232 | 1 419 959 | 1 417 935 | 1 456 273 | 1 495 095 | 1 550 317 | 1 584 815 |
Reserves, thousand euros | At the end of the year | | 296 401 | 310 213 | 366 457 | 429 140 | 448 609 | 410 107 | 459 995 | 612 369 | 836 362 | 866 874 | 922 032 | 1 113 452 | 1 107 523 |
At the beginning of the year | | 287 141 | 281 208 | 310 798 | 416 148 | 477 295 | 425 696 | 408 909 | 466 436 | 660 709 | 850 949 | 878 135 | 918 943 | 1 052 798 |
Unpaid capital and other equity (less), thousand euros | At the end of the year | | .. | .. | .. | .. | .. | .. | 0 | 98 | 28 062 | 3 273 | 1 613 | 7 196 | 2 139 |
At the beginning of the year | | .. | .. | .. | .. | .. | .. | 0 | 8 | 131 | 29 088 | 2 988 | 8 881 | 1 615 |
Retained profit / loss, thousand euros | At the end of the year | | 3 416 484 | 3 969 349 | 5 299 427 | 6 765 339 | 7 018 129 | 7 397 614 | 6 958 836 | 8 157 243 | 8 815 371 | 9 691 728 | 12 572 769 | 13 187 142 | 12 680 292 |
At the beginning of the year | | 2 767 157 | 3 204 997 | 4 071 560 | 5 176 484 | 6 804 099 | 6 676 796 | 6 280 696 | 7 046 990 | 7 845 567 | 8 899 087 | 9 407 977 | 12 536 748 | 12 509 008 |
Net profit / loss, thousand euros | At the end of the year | | 1 300 848 | 1 934 255 | 2 092 827 | 1 192 695 | 374 237 | 1 298 920 | 1 629 233 | 1 830 778 | 1 826 457 | 1 601 861 | 1 381 921 | 1 077 709 | 2 351 780 |
At the beginning of the year | | 997 798 | 1 342 091 | 2 048 882 | 2 259 745 | 1 013 929 | 432 568 | 1 254 771 | 1 490 895 | 1 809 884 | 1 791 843 | 4 037 564 | 1 386 171 | 1 094 860 |
Own shares (less), thousand euros | At the end of the year | | 10 582 | 11 202 | 10 436 | 48 583 | 43 390 | 41 865 | 180 176 | 165 130 | 166 546 | 165 235 | 172 107 | 165 846 | 274 624 |
At the beginning of the year | | 4 098 | 10 071 | 12 215 | 8 542 | 48 735 | 41 466 | 41 228 | 180 154 | 160 469 | 162 946 | 165 180 | 164 904 | 165 910 |
Harju county | Number of enterprises | At the end of the year | | 2 108 | 2 201 | 2 335 | 2 347 | 2 101 | 1 834 | 1 801 | 1 892 | 1 933 | 1 963 | 2 043 | 2 129 | 2 124 |
Number of persons employed | | 163 745 | 174 570 | 185 468 | 183 747 | 158 969 | 148 196 | 153 335 | 160 349 | 161 319 | 163 415 | 166 940 | 170 459 | 172 311 |
Number of employees | | 163 480 | 174 340 | 185 158 | 183 480 | 158 747 | 147 986 | 153 120 | 160 091 | 160 907 | 163 100 | 166 514 | 170 018 | 172 134 |
Assets total, thousand euros | | 11 525 991 | 13 377 152 | 16 407 642 | 17 410 151 | 16 840 822 | 18 321 657 | 18 237 206 | 21 465 241 | 21 957 759 | 22 914 860 | 25 500 387 | 25 846 642 | 26 169 322 |
At the beginning of the year | | 9 797 855 | 11 430 405 | 13 974 116 | 16 794 867 | 17 494 516 | 15 914 553 | 16 930 508 | 19 193 748 | 21 093 206 | 21 681 016 | 25 111 491 | 25 458 284 | 25 271 646 |
Current assets total, thousand euros | At the end of the year | | 4 660 514 | 5 885 548 | 7 154 414 | 7 035 782 | 6 671 362 | 7 216 414 | 7 881 242 | 9 259 150 | 9 111 967 | 10 053 354 | 10 276 729 | 10 114 797 | 10 432 588 |
At the beginning of the year | | 3 647 687 | 4 686 197 | 5 965 594 | 7 167 598 | 6 872 519 | 6 185 153 | 7 089 219 | 7 932 861 | 9 133 243 | 9 255 533 | 10 052 848 | 10 104 272 | 10 033 092 |
Cash, bank and marketable securities, thousand euros | At the end of the year | | 1 161 950 | 1 475 716 | 1 391 451 | 1 320 742 | 1 309 040 | 1 469 023 | 1 545 426 | 1 758 467 | 1 726 457 | 1 938 718 | 2 150 185 | 2 076 944 | 2 285 308 |
At the beginning of the year | | 730 219 | 1 167 696 | 1 510 050 | 1 418 060 | 1 287 178 | 1 262 233 | 1 433 497 | 1 616 737 | 1 765 456 | 1 754 593 | 1 920 352 | 2 129 575 | 2 081 741 |
Trade receivables, thousand euros | At the end of the year | | 1 178 407 | 1 484 963 | 1 899 254 | 1 752 163 | 1 546 735 | 1 649 869 | 1 814 720 | 1 978 962 | 1 909 019 | 1 905 234 | 1 858 423 | 2 005 883 | 2 213 625 |
At the beginning of the year | | 967 714 | 1 176 672 | 1 559 183 | 1 863 992 | 1 708 016 | 1 450 351 | 1 597 971 | 1 851 212 | 1 893 067 | 1 847 112 | 1 887 533 | 1 826 698 | 2 012 260 |
Non-trade receivables, accrued income, prepayments, thousand euros | At the end of the year | | 1 136 465 | 1 377 838 | 1 818 373 | 2 139 372 | 2 343 173 | 2 551 369 | 2 710 042 | 3 583 935 | 3 585 728 | 4 072 126 | 4 096 286 | 3 706 217 | 3 459 375 |
At the beginning of the year | | 963 155 | 1 124 430 | 1 317 057 | 1 877 164 | 2 099 536 | 2 124 123 | 2 541 502 | 2 606 318 | 3 538 167 | 3 727 803 | 4 075 933 | 3 986 979 | 3 659 749 |
Inventories total, thousand euros | At the end of the year | | 1 146 513 | 1 509 654 | 2 023 665 | 1 792 532 | 1 444 745 | 1 510 624 | 1 794 298 | 1 882 189 | 1 855 754 | 2 104 190 | 2 117 555 | 2 275 104 | 2 421 958 |
At the beginning of the year | | 981 044 | 1 190 823 | 1 557 745 | 1 988 806 | 1 748 203 | 1 325 066 | 1 498 255 | 1 818 753 | 1 886 188 | 1 889 566 | 2 131 979 | 2 106 868 | 2 227 882 |
..raw materials and materials, thousand euros | At the end of the year | | 232 788 | 324 760 | 372 545 | 328 650 | 305 896 | 412 696 | 492 670 | 449 605 | 394 372 | 483 539 | 443 440 | 464 868 | 491 555 |
At the beginning of the year | | 222 461 | 233 833 | 324 709 | 370 326 | 323 532 | 290 671 | 409 669 | 496 532 | 445 042 | 392 362 | 488 253 | 443 710 | 454 368 |
..work in progress, thousand euros | At the end of the year | | 86 003 | 141 582 | 201 638 | 151 218 | 116 230 | 125 900 | 152 097 | 149 963 | 148 840 | 186 670 | 179 039 | 205 320 | 203 441 |
At the beginning of the year | | 74 935 | 100 813 | 150 625 | 205 944 | 144 359 | 110 214 | 124 227 | 152 707 | 165 629 | 146 843 | 192 626 | 181 796 | 180 803 |
..finished goods, thousand euros | At the end of the year | | 77 129 | 95 605 | 139 924 | 162 282 | 128 092 | 119 836 | 125 967 | 148 081 | 136 098 | 152 813 | 163 576 | 169 444 | 174 783 |
At the beginning of the year | | 74 499 | 80 558 | 101 498 | 138 388 | 159 970 | 121 494 | 122 208 | 135 351 | 146 752 | 140 282 | 162 114 | 160 349 | 171 206 |
..merchandise purchased for resale, thousand euros | At the end of the year | | 668 323 | 852 006 | 1 196 880 | 1 079 163 | 823 134 | 802 737 | 937 462 | 1 057 252 | 1 127 629 | 1 236 062 | 1 252 975 | 1 372 370 | 1 470 298 |
At the beginning of the year | | 566 579 | 688 522 | 881 552 | 1 159 914 | 1 071 777 | 732 116 | 788 202 | 950 041 | 1 076 266 | 1 120 610 | 1 241 972 | 1 242 552 | 1 341 327 |
..prepayments to suppliers, thousand euros | At the end of the year | | 82 270 | 95 701 | 112 678 | 71 220 | 71 393 | 49 455 | 86 102 | 77 289 | 48 817 | 45 105 | 78 526 | 63 102 | 81 881 |
At the beginning of the year | | 42 570 | 87 098 | 99 362 | 114 234 | 48 565 | 70 571 | 53 950 | 84 121 | 52 498 | 89 469 | 47 016 | 78 460 | 80 179 |
Biological (consumable) assets, thousand euros | At the end of the year | | 7 184 | 3 281 | 3 106 | 3 180 | 2 543 | 22 055 | 5 035 | 31 205 | 30 642 | 32 204 | 54 057 | 50 620 | 52 098 |
At the beginning of the year | | 2 761 | 7 270 | 3 051 | 1 891 | 2 615 | 2 250 | 4 568 | 30 942 | 31 082 | 32 345 | 36 753 | 53 943 | 51 111 |
Tangible assets held for sale, thousand euros | At the end of the year | | 29 995 | 34 097 | 18 566 | 27 793 | 25 127 | 13 475 | 11 720 | 24 393 | 4 368 | 883 | 223 | 29 | 226 |
At the beginning of the year | | 2 794 | 19 306 | 18 506 | 17 686 | 26 971 | 21 131 | 13 427 | 8 900 | 19 283 | 4 113 | 297 | 210 | 349 |
Fixed assets total, thousand euros | At the end of the year | | 6 865 478 | 7 491 603 | 9 253 228 | 10 374 369 | 10 169 460 | 11 105 242 | 10 355 965 | 12 206 091 | 12 845 792 | 12 861 506 | 15 223 658 | 15 731 846 | 15 736 734 |
At the beginning of the year | | 6 150 168 | 6 744 209 | 8 008 523 | 9 627 269 | 10 621 998 | 9 729 399 | 9 841 289 | 11 260 887 | 11 959 964 | 12 425 483 | 15 058 643 | 15 354 012 | 15 238 554 |
Long-term financial assets total, thousand euros | At the end of the year | | 1 933 785 | 2 125 989 | 2 952 835 | 3 443 123 | 3 193 187 | 3 157 390 | 3 280 355 | 3 722 702 | 3 739 845 | 3 772 167 | 3 644 645 | 3 898 706 | 3 462 472 |
At the beginning of the year | | 1 629 845 | 1 921 217 | 2 536 544 | 3 221 277 | 3 743 652 | 2 964 886 | 3 096 058 | 3 093 330 | 3 400 710 | 3 624 317 | 3 580 675 | 3 642 792 | 3 391 711 |
..shares and other securities, thousand euros | At the end of the year | | 1 260 116 | 1 252 947 | 1 872 285 | 2 036 250 | 2 052 632 | 1 762 478 | 1 946 136 | 2 417 489 | 2 412 534 | 2 413 077 | 2 437 229 | 2 542 407 | 1 842 417 |
At the beginning of the year | | 733 973 | 1 234 610 | 1 660 038 | 1 987 523 | 2 376 786 | 1 839 779 | 1 837 733 | 2 007 735 | 2 181 173 | 2 363 626 | 2 128 010 | 2 342 591 | 1 851 105 |
Investment properties (original cost less depreciation), thousand euros | At the end of the year | | 265 219 | 324 088 | 472 621 | 480 862 | 489 509 | 381 059 | 354 350 | 403 090 | 451 664 | 346 620 | 369 102 | 465 342 | 480 528 |
At the beginning of the year | | 216 498 | 273 052 | 363 109 | 461 795 | 460 444 | 341 133 | 349 283 | 417 632 | 426 656 | 336 499 | 370 662 | 451 759 | 459 219 |
Tangible assets total (original cost less depreciation), thousand euros | At the end of the year | | 4 571 282 | 4 881 839 | 5 592 103 | 6 080 844 | 5 999 174 | 6 286 686 | 6 159 958 | 6 788 003 | 7 308 085 | 7 379 583 | 7 466 456 | 7 774 931 | 7 881 546 |
At the beginning of the year | | 4 221 103 | 4 415 724 | 4 951 616 | 5 691 336 | 6 049 942 | 5 931 858 | 5 854 554 | 6 463 406 | 6 821 827 | 7 129 393 | 7 367 980 | 7 499 551 | 7 788 806 |
Biological (productive) assets, thousand euros | At the end of the year | | 1 675 | 2 977 | 3 504 | 2 764 | 2 572 | 751 062 | 1 029 | 743 334 | 745 290 | 745 021 | 3 122 025 | 2 935 451 | 3 195 159 |
At the beginning of the year | | 5 727 | 1 795 | 2 652 | 3 336 | 2 374 | 2 426 | 1 051 | 743 221 | 745 673 | 744 849 | 3 122 410 | 3 122 312 | 2 935 809 |
Intangible assets total (original cost less depreciation), thousand euros | At the end of the year | | 93 517 | 156 711 | 232 165 | 366 776 | 485 018 | 529 045 | 560 273 | 548 962 | 600 908 | 618 114 | 621 430 | 657 416 | 717 029 |
At the beginning of the year | | 76 995 | 132 421 | 154 602 | 249 526 | 365 585 | 489 096 | 540 342 | 543 299 | 565 099 | 590 426 | 616 917 | 637 597 | 663 010 |
Liabilities total, thousand euros | At the end of the year | | 5 484 533 | 6 369 894 | 7 917 858 | 8 205 995 | 7 795 258 | 7 965 194 | 8 448 098 | 9 414 948 | 9 733 495 | 10 378 242 | 10 428 980 | 10 713 383 | 10 632 399 |
At the beginning of the year | | 4 955 817 | 5 586 435 | 6 639 065 | 8 068 277 | 8 307 911 | 7 370 669 | 7 868 431 | 8 283 154 | 9 486 927 | 9 516 432 | 10 437 096 | 10 485 321 | 10 682 479 |
Current liabilities total, thousand euros | At the end of the year | | 3 238 165 | 3 882 695 | 4 822 108 | 4 749 555 | 4 348 289 | 4 608 405 | 4 970 128 | 5 208 462 | 5 300 983 | 5 892 063 | 5 915 370 | 5 970 858 | 6 175 601 |
At the beginning of the year | | 2 582 587 | 3 294 866 | 3 957 144 | 4 855 994 | 4 734 339 | 4 097 784 | 4 597 624 | 4 827 730 | 5 266 465 | 5 283 451 | 5 944 478 | 5 914 191 | 5 939 189 |
..debt obligations, thousand euros | At the end of the year | | 806 457 | 942 784 | 1 439 428 | 1 609 594 | 1 600 095 | 1 337 636 | 1 550 995 | 1 310 640 | 1 565 804 | 1 489 694 | 1 558 028 | 1 844 249 | 2 062 136 |
At the beginning of the year | | 540 614 | 831 489 | 1 067 307 | 1 452 358 | 1 660 377 | 1 565 903 | 1 421 209 | 1 458 102 | 1 373 140 | 1 530 481 | 1 503 196 | 1 610 522 | 1 893 682 |
..customer prepayments, thousand euros | At the end of the year | | 130 440 | 172 565 | 213 823 | 159 754 | 104 795 | 144 086 | 213 673 | 153 069 | 181 072 | 181 491 | 156 992 | 180 275 | 215 776 |
At the beginning of the year | | 115 255 | 127 643 | 179 340 | 212 109 | 161 988 | 111 291 | 149 913 | 203 217 | 182 781 | 191 145 | 172 880 | 154 133 | 191 074 |
..supplier payables, thousand euros | At the end of the year | | 1 123 067 | 1 341 412 | 1 660 945 | 1 579 019 | 1 368 981 | 1 541 068 | 1 644 455 | 1 850 723 | 1 884 283 | 2 099 804 | 1 953 769 | 2 100 890 | 2 214 530 |
At the beginning of the year | | 898 220 | 1 139 520 | 1 392 976 | 1 705 141 | 1 554 452 | 1 265 805 | 1 484 184 | 1 647 764 | 1 872 891 | 1 866 838 | 2 100 640 | 1 938 998 | 2 097 315 |
Long-term liabilities, thousand euros | At the end of the year | | 2 246 368 | 2 487 199 | 3 095 749 | 3 456 440 | 3 446 969 | 3 356 789 | 3 477 969 | 4 206 486 | 4 432 512 | 4 486 178 | 4 513 610 | 4 742 525 | 4 456 798 |
At the beginning of the year | | 2 373 230 | 2 291 569 | 2 681 921 | 3 212 282 | 3 573 572 | 3 272 885 | 3 270 808 | 3 455 424 | 4 220 462 | 4 232 981 | 4 492 618 | 4 571 130 | 4 743 290 |
Equity total, thousand euros | At the end of the year | | 6 041 459 | 7 007 258 | 8 489 785 | 9 204 156 | 9 045 564 | 10 356 462 | 9 789 109 | 12 050 293 | 12 224 264 | 12 536 618 | 15 071 407 | 15 133 259 | 15 536 923 |
At the beginning of the year | | 4 842 038 | 5 843 970 | 7 335 052 | 8 726 590 | 9 186 606 | 8 543 883 | 9 062 077 | 10 910 594 | 11 606 280 | 12 164 584 | 14 674 395 | 14 972 962 | 14 589 167 |
Capital stock, thousand euros | At the end of the year | | 1 873 667 | 2 001 429 | 2 562 064 | 2 679 763 | 2 850 610 | 2 921 788 | 2 911 557 | 4 128 368 | 4 102 942 | 4 082 013 | 3 877 345 | 3 848 056 | 3 681 822 |
At the beginning of the year | | 1 414 813 | 1 862 287 | 2 039 349 | 2 674 286 | 2 725 278 | 2 604 345 | 2 887 397 | 3 998 372 | 4 034 235 | 4 087 313 | 4 036 668 | 3 800 441 | 3 831 556 |
Share premium, thousand euros | At the end of the year | | 670 155 | 789 249 | 652 471 | 817 781 | 864 556 | 911 797 | 1 028 005 | 1 024 058 | 1 008 159 | 1 023 102 | 1 091 628 | 1 125 963 | 1 189 409 |
At the beginning of the year | | 554 179 | 668 890 | 856 199 | 727 672 | 783 590 | 823 766 | 905 886 | 1 011 757 | 1 001 363 | 1 003 478 | 1 041 259 | 1 088 552 | 1 139 378 |
Reserves, thousand euros | At the end of the year | | 175 007 | 185 707 | 204 473 | 211 754 | 222 289 | 193 589 | 258 196 | 360 328 | 467 624 | 476 509 | 513 695 | 679 998 | 690 851 |
At the beginning of the year | | 174 909 | 160 027 | 187 962 | 208 648 | 213 165 | 206 547 | 191 588 | 260 024 | 385 912 | 474 081 | 481 910 | 564 883 | 614 211 |
Unpaid capital and other equity (less), thousand euros | At the end of the year | | .. | .. | .. | .. | .. | .. | 0 | 95 | 28 052 | 869 | 789 | 3 846 | 854 |
At the beginning of the year | | .. | .. | .. | .. | .. | .. | 0 | 5 | 121 | 28 455 | 2 222 | 8 087 | 786 |
Retained profit / loss, thousand euros | At the end of the year | | 2 395 291 | 2 645 556 | 3 580 076 | 4 583 601 | 4 828 525 | 5 406 642 | 4 659 250 | 5 315 640 | 5 598 639 | 6 038 873 | 8 698 836 | 8 967 841 | 8 417 398 |
At the beginning of the year | | 1 947 607 | 2 186 428 | 2 759 175 | 3 455 444 | 4 740 332 | 4 601 320 | 4 207 166 | 4 819 257 | 5 000 992 | 5 615 523 | 5 773 952 | 8 623 707 | 8 487 070 |
Net profit / loss, thousand euros | At the end of the year | | 934 512 | 1 393 211 | 1 496 727 | 949 485 | 314 914 | 956 632 | 1 103 807 | 1 384 340 | 1 240 226 | 1 081 400 | 1 062 335 | 679 235 | 1 815 909 |
At the beginning of the year | | 753 239 | 973 119 | 1 500 894 | 1 664 699 | 762 866 | 341 307 | 903 389 | 992 849 | 1 346 147 | 1 175 009 | 3 507 281 | 1 067 880 | 681 784 |
Own shares (less), thousand euros | At the end of the year | | 7 174 | 7 894 | 6 027 | 38 228 | 35 330 | 33 986 | 171 705 | 162 345 | 165 273 | 164 410 | 171 643 | 163 987 | 257 612 |
At the beginning of the year | | 2 708 | 6 779 | 8 527 | 4 159 | 38 626 | 33 402 | 33 350 | 171 659 | 162 249 | 162 365 | 164 454 | 164 414 | 164 046 |
..Tallinn | Number of enterprises | At the end of the year | | 1 755 | 1 847 | 1 917 | 1 925 | 1 704 | 1 463 | 1 414 | 1 496 | 1 527 | 1 531 | 1 596 | 1 651 | 1 644 |
Number of persons employed | | 137 498 | 146 143 | 154 678 | 152 839 | 131 641 | 120 913 | 122 380 | 128 746 | 128 843 | 129 711 | 131 680 | 134 428 | 134 622 |
Number of employees | | 137 279 | 145 944 | 154 410 | 152 617 | 131 458 | 120 760 | 122 207 | 128 520 | 128 472 | 129 429 | 131 289 | 134 034 | 134 483 |
Assets total, thousand euros | | 9 947 317 | 11 277 895 | 14 048 674 | 14 937 518 | 14 390 745 | 15 629 746 | 15 164 046 | 18 208 791 | 18 568 286 | 19 306 592 | 21 724 591 | 21 629 075 | 22 168 157 |
At the beginning of the year | | 8 476 506 | 9 770 870 | 11 868 710 | 14 382 140 | 14 965 385 | 13 423 966 | 14 110 774 | 16 253 556 | 17 829 526 | 18 286 719 | 21 525 760 | 21 555 274 | 21 533 363 |
Current assets total, thousand euros | At the end of the year | | 4 003 552 | 4 983 682 | 6 050 750 | 6 000 023 | 5 704 731 | 6 088 572 | 6 477 583 | 7 777 925 | 7 629 648 | 8 391 157 | 8 500 920 | 8 246 326 | 8 549 061 |
At the beginning of the year | | 3 106 148 | 4 026 996 | 4 995 721 | 6 054 063 | 5 794 685 | 5 210 671 | 5 890 217 | 6 603 313 | 7 688 183 | 7 731 231 | 8 390 761 | 8 332 452 | 8 286 887 |
Cash, bank and marketable securities, thousand euros | At the end of the year | | 1 034 391 | 1 278 548 | 1 157 222 | 1 151 315 | 1 091 101 | 1 229 966 | 1 265 338 | 1 431 136 | 1 352 426 | 1 603 614 | 1 801 545 | 1 679 581 | 1 924 225 |
At the beginning of the year | | 634 533 | 1 042 475 | 1 303 219 | 1 190 369 | 1 116 241 | 1 034 645 | 1 183 922 | 1 330 378 | 1 426 273 | 1 377 966 | 1 587 843 | 1 768 782 | 1 736 096 |
Trade receivables, thousand euros | At the end of the year | | 992 135 | 1 233 448 | 1 576 721 | 1 442 262 | 1 253 290 | 1 329 852 | 1 421 272 | 1 579 865 | 1 507 037 | 1 450 159 | 1 404 607 | 1 520 661 | 1 719 951 |
At the beginning of the year | | 807 231 | 991 174 | 1 278 220 | 1 534 705 | 1 396 101 | 1 155 359 | 1 261 317 | 1 464 138 | 1 509 845 | 1 420 370 | 1 445 525 | 1 375 870 | 1 568 108 |
Non-trade receivables, accrued income, prepayments, thousand euros | At the end of the year | | 1 017 634 | 1 238 347 | 1 653 414 | 1 962 576 | 2 190 723 | 2 318 154 | 2 401 222 | 3 296 901 | 3 342 721 | 3 722 588 | 3 688 397 | 3 337 461 | 3 104 725 |
At the beginning of the year | | 875 770 | 1 007 005 | 1 176 123 | 1 724 239 | 1 908 396 | 1 977 845 | 2 298 512 | 2 375 481 | 3 287 916 | 3 482 382 | 3 725 693 | 3 595 944 | 3 316 508 |
Inventories total, thousand euros | At the end of the year | | 928 516 | 1 200 738 | 1 645 894 | 1 420 693 | 1 148 115 | 1 178 969 | 1 378 072 | 1 419 242 | 1 396 854 | 1 584 135 | 1 554 994 | 1 659 933 | 1 751 887 |
At the beginning of the year | | 786 281 | 967 401 | 1 221 631 | 1 594 176 | 1 352 429 | 1 024 015 | 1 134 535 | 1 397 960 | 1 417 895 | 1 415 927 | 1 597 537 | 1 539 313 | 1 618 352 |
..raw materials and materials, thousand euros | At the end of the year | | 170 771 | 206 287 | 253 592 | 227 484 | 227 914 | 320 118 | 364 451 | 307 802 | 259 731 | 334 615 | 292 273 | 299 082 | 318 411 |
At the beginning of the year | | 165 559 | 173 215 | 208 831 | 247 177 | 222 107 | 212 255 | 298 721 | 364 692 | 303 037 | 261 169 | 341 523 | 292 575 | 295 843 |
..work in progress, thousand euros | At the end of the year | | 67 592 | 109 983 | 174 330 | 127 124 | 97 793 | 107 162 | 121 202 | 120 545 | 118 643 | 152 875 | 141 310 | 163 990 | 157 309 |
At the beginning of the year | | 60 703 | 83 190 | 118 562 | 178 431 | 122 527 | 92 214 | 101 846 | 122 572 | 131 254 | 115 048 | 154 696 | 146 144 | 140 590 |
..finished goods, thousand euros | At the end of the year | | 51 234 | 66 690 | 88 879 | 107 314 | 84 448 | 68 741 | 67 098 | 91 050 | 80 199 | 85 936 | 96 358 | 105 586 | 110 757 |
At the beginning of the year | | 49 408 | 52 965 | 62 631 | 88 053 | 107 148 | 79 609 | 64 991 | 77 242 | 89 000 | 84 722 | 97 771 | 93 415 | 111 737 |
..merchandise purchased for resale, thousand euros | At the end of the year | | 563 672 | 727 583 | 1 025 020 | 895 686 | 672 649 | 641 335 | 754 229 | 837 956 | 901 806 | 981 739 | 962 881 | 1 041 851 | 1 104 790 |
At the beginning of the year | | 472 431 | 581 901 | 739 672 | 977 263 | 859 906 | 576 153 | 623 261 | 764 183 | 858 032 | 879 296 | 974 546 | 944 863 | 1 003 339 |
..prepayments to suppliers, thousand euros | At the end of the year | | 75 248 | 90 196 | 104 073 | 63 086 | 65 311 | 41 614 | 71 093 | 61 890 | 36 476 | 28 970 | 62 172 | 49 425 | 60 621 |
At the beginning of the year | | 38 179 | 76 129 | 91 935 | 103 253 | 40 741 | 63 784 | 45 717 | 69 271 | 36 573 | 75 692 | 29 001 | 62 316 | 66 843 |
Biological (consumable) assets, thousand euros | At the end of the year | | 4 092 | 0 | 0 | 737 | 0 | 19 219 | 642 | 26 885 | 26 242 | 29 778 | 51 154 | 48 659 | 48 048 |
At the beginning of the year | | 0 | 4 092 | 0 | 85 | 0 | 0 | 642 | 26 818 | 26 970 | 30 512 | 33 867 | 52 333 | 47 475 |
Tangible assets held for sale, thousand euros | At the end of the year | | 26 783 | 32 601 | 17 499 | 22 440 | 21 502 | 12 412 | 11 038 | 23 896 | 4 368 | 883 | 223 | 29 | 226 |
At the beginning of the year | | 2 335 | 14 849 | 16 526 | 10 487 | 21 517 | 18 807 | 11 290 | 8 538 | 19 283 | 4 074 | 297 | 210 | 349 |
Fixed assets total, thousand euros | At the end of the year | | 5 943 765 | 6 294 213 | 7 997 925 | 8 937 495 | 8 686 013 | 9 541 175 | 8 686 463 | 10 430 866 | 10 938 638 | 10 915 435 | 13 223 671 | 13 382 750 | 13 619 096 |
At the beginning of the year | | 5 370 358 | 5 743 875 | 6 872 990 | 8 328 077 | 9 170 700 | 8 213 295 | 8 220 557 | 9 650 243 | 10 141 342 | 10 555 488 | 13 134 999 | 13 222 822 | 13 246 476 |
Long-term financial assets total, thousand euros | At the end of the year | | 1 830 184 | 2 012 298 | 2 840 593 | 3 283 215 | 2 996 612 | 2 898 544 | 3 005 843 | 3 370 700 | 3 279 842 | 3 345 562 | 3 190 038 | 3 222 558 | 2 986 359 |
At the beginning of the year | | 1 554 551 | 1 818 578 | 2 434 932 | 3 077 725 | 3 586 068 | 2 762 408 | 2 824 571 | 2 824 726 | 3 012 717 | 3 247 965 | 3 158 883 | 3 119 603 | 2 989 917 |
..shares and other securities, thousand euros | At the end of the year | | 1 188 382 | 1 173 932 | 1 792 158 | 1 948 936 | 1 936 051 | 1 607 327 | 1 816 676 | 2 239 644 | 2 113 490 | 2 169 072 | 2 190 939 | 2 077 362 | 1 609 992 |
At the beginning of the year | | 685 235 | 1 162 696 | 1 588 256 | 1 883 833 | 2 293 648 | 1 727 758 | 1 702 263 | 1 886 325 | 1 938 496 | 2 120 334 | 1 883 445 | 2 039 918 | 1 664 983 |
Investment properties (original cost less depreciation), thousand euros | At the end of the year | | 234 277 | 274 446 | 425 537 | 439 876 | 438 155 | 321 405 | 294 447 | 356 072 | 403 270 | 288 965 | 297 314 | 406 349 | 421 677 |
At the beginning of the year | | 195 495 | 242 419 | 323 925 | 424 110 | 421 253 | 291 587 | 297 003 | 373 296 | 378 635 | 281 887 | 309 155 | 395 715 | 403 186 |
Tangible assets total (original cost less depreciation), thousand euros | At the end of the year | | 3 810 806 | 3 880 507 | 4 532 314 | 4 968 519 | 4 901 646 | 5 178 491 | 4 962 715 | 5 549 975 | 6 074 983 | 6 072 076 | 6 149 101 | 6 333 487 | 6 459 577 |
At the beginning of the year | | 3 551 498 | 3 575 925 | 3 989 210 | 4 616 420 | 4 923 642 | 4 807 331 | 4 694 082 | 5 303 483 | 5 609 719 | 5 847 009 | 6 082 639 | 6 115 873 | 6 396 166 |
Biological (productive) assets, thousand euros | At the end of the year | | 0 | 96 | 12 | 7 | 7 | 748 848 | 70 | 742 152 | 743 693 | 743 895 | 3 120 037 | 2 932 480 | 3 193 300 |
At the beginning of the year | | 4 448 | 96 | 7 | 12 | 7 | 7 | 105 | 742 049 | 744 270 | 743 660 | 3 120 528 | 3 119 068 | 2 934 108 |
Intangible assets total (original cost less depreciation), thousand euros | At the end of the year | | 68 499 | 126 866 | 199 469 | 245 879 | 349 593 | 393 887 | 423 388 | 411 967 | 436 851 | 464 936 | 467 181 | 487 876 | 558 182 |
At the beginning of the year | | 64 365 | 106 857 | 124 917 | 209 811 | 239 730 | 351 962 | 404 796 | 406 688 | 396 001 | 434 967 | 463 794 | 472 563 | 523 099 |
Liabilities total, thousand euros | At the end of the year | | 4 659 469 | 5 204 111 | 6 630 342 | 6 826 509 | 6 549 014 | 6 605 407 | 6 920 903 | 7 950 206 | 8 314 614 | 8 885 789 | 8 930 020 | 9 008 300 | 8 937 379 |
At the beginning of the year | | 4 305 118 | 4 687 048 | 5 485 821 | 6 744 876 | 6 933 205 | 6 082 839 | 6 440 803 | 6 894 163 | 7 985 017 | 8 109 263 | 8 950 432 | 8 918 490 | 9 136 643 |
Current liabilities total, thousand euros | At the end of the year | | 2 671 194 | 3 189 194 | 4 072 995 | 3 912 562 | 3 633 312 | 3 775 607 | 4 000 741 | 4 319 179 | 4 376 051 | 4 864 953 | 4 869 044 | 4 797 891 | 4 980 247 |
At the beginning of the year | | 2 204 764 | 2 681 392 | 3 287 032 | 4 070 844 | 3 909 570 | 3 372 301 | 3 725 502 | 3 988 774 | 4 310 925 | 4 328 561 | 4 926 404 | 4 854 841 | 4 822 604 |
..debt obligations, thousand euros | At the end of the year | | 615 271 | 774 424 | 1 236 149 | 1 303 751 | 1 346 410 | 1 065 500 | 1 244 248 | 1 033 836 | 1 317 463 | 1 232 160 | 1 315 446 | 1 561 120 | 1 774 981 |
At the beginning of the year | | 454 868 | 603 035 | 925 937 | 1 237 406 | 1 359 578 | 1 303 441 | 1 122 495 | 1 213 796 | 1 064 825 | 1 270 524 | 1 255 986 | 1 358 854 | 1 598 629 |
..customer prepayments, thousand euros | At the end of the year | | 119 273 | 148 942 | 186 603 | 140 848 | 88 335 | 127 289 | 177 414 | 121 698 | 144 659 | 145 763 | 129 669 | 151 866 | 174 037 |
At the beginning of the year | | 108 108 | 113 995 | 157 299 | 184 470 | 140 920 | 95 823 | 129 148 | 169 862 | 147 643 | 153 985 | 136 149 | 124 920 | 162 353 |
..supplier payables, thousand euros | At the end of the year | | 929 166 | 1 087 105 | 1 339 583 | 1 257 415 | 1 078 557 | 1 213 582 | 1 286 708 | 1 477 202 | 1 463 243 | 1 647 354 | 1 505 307 | 1 600 477 | 1 682 686 |